4. Capital structure and financial management
4.1 Cash and cash equivalents
CHF million |
|
31.3.2020 |
|
31.3.2019 |
Cash on hand |
|
0.9 |
|
1.2 |
Current bank accounts |
|
448.5 |
|
312.2 |
Term deposits |
|
0.8 |
|
61.4 |
Total |
|
450.2 |
|
374.8 |
Bank accounts and term deposits are mainly denominated in CHF, EUR and USD. The assessment on the credit risk related to cash and cash equivalents is disclosed in Note 4.7.
Accounting policies
Cash and cash equivalents includes cash on hand and cash at banks, bank overdrafts, term deposits and other short-term highly liquid investments with original maturities of three months or less. The consolidated cash flow statement summarizes the movements in cash and cash equivalents.
4.2 Financial income/expenses, net
CHF million |
|
2019/20 |
|
2018/19 |
Interest income |
|
2.5 |
|
1.6 |
Other financial income |
|
0.4 |
|
1.8 |
Total financial income |
|
2.9 |
|
3.4 |
Interest expenses |
|
(2.1) |
|
(1.7) |
Interest expenses on lease liabilities |
|
(4.0) |
|
|
Unwinding of the discount on provisions |
|
(0.6) |
|
(0.7) |
Foreign exchange hedge costs |
|
(3.4) |
|
(6.3) |
Other financial expenses |
|
(2.7) |
|
(3.4) |
Total financial expenses |
|
(12.9) |
|
(12.1) |
Total financial income/expenses, net |
|
(10.0) |
|
(8.7) |
Other financial expenses in 2019/20 include, amongst other items, primarily the fair value adjustments of financial instruments.
4.3 Dividend per share
At the Annual General Shareholders’ Meeting in June 2020, the Board of Directors will propose a stock dividend. This would be met from shares bought back under the recent share buyback program, which have not yet been canceled. Each shareholder would be entitled to receive one Sonova share for 150 existing Sonova shares with fractions paid out in cash. In the financial year 2019/20 a cash dividend in the amount of CHF 2.90 was paid out.
4.4 Other financial assets
Other current financial assets
CHF million |
|
31.3.2020 |
|
31.3.2019 |
||||||||
|
|
Financial assets at amortized cost |
|
Financial assets at fair value through profit or loss |
|
Total |
|
Financial assets at amortized cost |
|
Financial assets at fair value through profit or loss |
|
Total |
Marketable securities |
|
|
|
0.2 |
|
0.2 |
|
|
|
0.0 |
|
0.0 |
Positive replacement value of forward foreign exchange contracts |
|
|
|
2.3 |
|
2.3 |
|
|
|
0.3 |
|
0.3 |
Loans to third parties |
|
5.3 |
|
|
|
5.3 |
|
10.6 |
|
|
|
10.6 |
Total |
|
5.3 |
|
2.5 |
|
7.7 |
|
10.6 |
|
0.3 |
|
11.0 |
The Group regularly hedges its net exposure from foreign currency balance sheet positions with forward contracts. Such contracts are not qualified as cash flow hedges and are, therefore, not accounted for using hedge accounting principles. Gains and losses on these transactions are recognized directly in the income statement (refer to Note 4.7).
Other non-current financial assets
CHF million |
|
31.3.2020 |
|
31.3.2019 |
||||||||
|
|
Financial assets at amortized cost |
|
Financial assets at fair value through profit or loss |
|
Total |
|
Financial assets at amortized cost |
|
Financial assets at fair value through profit or loss |
|
Total |
Loans to associates |
|
4.5 |
|
|
|
4.5 |
|
9.3 |
|
|
|
9.3 |
Loans to third parties |
|
20.0 |
|
|
|
20.0 |
|
14.2 |
|
|
|
14.2 |
Rent deposits |
|
3.8 |
|
|
|
3.8 |
|
3.7 |
|
|
|
3.7 |
Other non-current financial assets |
|
|
|
1.7 |
|
1.7 |
|
|
|
1.8 |
|
1.8 |
Total |
|
28.3 |
|
1.7 |
|
30.0 |
|
27.2 |
|
1.8 |
|
29.0 |
The loans are primarily denominated in CAD, CHF, EUR, GBP, JPY and USD. Loans to third parties consist mainly of loans to customers. As of March 31, 2020, the respective repayment periods vary between one and nine years and the interest rates vary generally between 1% and 5%.
Other non-current financial assets mainly consist of certain minority interests in patent and software development companies specific to the hearing aid industry.
Accounting policies
Financial assets are classified into the following three categories:
- Financial assets at amortized cost
- Financial assets at fair value through profit or loss (FVPL)
- Financial assets at fair value through other comprehensive income (FVOCI).
The classification depends on the business model for managing the financial assets and the contractual terms of the cash flows. For assets measured at fair value, gains and losses will be recorded either in the income statement or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income (FVOCI). The Group reclassifies debt investments when and only when its business model changes for managing those assets.
At initial recognition, the Group measures a financial asset at its fair value. In the case of financial assets at amortized cost and FVOCI the fair value includes transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss. Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flow characteristics of the asset.
Financial assets at amortized cost
Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortized cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognized directly in the income statement.
Financial assets at fair value through profit or loss (FVPL)
Assets that do not meet the criteria for amortized cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognized in the income statement in the period in which it arises.
Financial assets at fair value through other comprehensive income (FVOCI) and equity instruments
The Group currently holds no financial assets at fair value through other comprehensive income (FVOCI) and no has not elected to account for equity instruments in this category.
4.5 Financial liabilities
During the 2019/20 financial year, the Group had the following bonds outstanding:
- A three year fixed-rate bond with a nominal value of CHF 250 million (ISIN CH0340912143) issued at 100.15% with a 0.00% interest rate. The bond was repaid on October 11, 2019.
- A five year fixed-rate bond with a nominal value of CHF 360 million (ISIN CH0340912150) issued at 100% with interest of 0.01% p.a. and maturity on October 11, 2021. Interests will be paid on an annual basis.
- A 10 year fixed-rate bond with a nominal value of CHF 100 million (ISIN CH0419041592) issued at 100% with a 0.00% interest rate and maturity on October 11, 2029.
- A 15 years fixed-rate bond with a nominal value of CHF 100 million (ISIN CH0419041600) issued at 100% with interest of 0.40% p.a. and maturity on October 11, 2034. Interests will be paid on an annual basis.
During the 2019/20 financial year, the Group entered into an agreement for a syndicated credit facility in the amount of CHF 150 million with an option to increase to CHF 250 million. The option to increase the credit facility was exercised in March 2020 and the increased credit facility will become available in May 2020. The agreement ends on June 30, 2022 with an additional option to extend until August 31, 2024. As of March 31, 2020 CHF 150 million of the credit facility was drawn.
The Group maintains further uncommitted credit facilities from various lenders. The credit facilities are denominated in CHF and can be cancelled at short notice. As of March 31, 2020 CHF 80 million were drawn with a one to three months maturity.
Furthermore, in the context of the COVID-19 impacts, in April 2020 the Group has obtained additional financing and new credit lines (refer to Note 7.5).
Current financial liabilities
CHF million |
|
31.3.2020 |
|
31.03.2019 |
||||||||||
|
|
Financial liabilities at amortized cost |
|
Financial liabilities at fair value through profit or loss |
|
Financial liabilities at FVOCI |
|
Total |
|
Financial liabilities at amortized cost |
|
Financial liabilities at fair value through profit or loss |
|
Total |
Bank debt |
|
230.2 |
|
|
|
|
|
230.2 |
|
0.3 |
|
|
|
0.3 |
Bond |
|
|
|
|
|
|
|
|
|
250.0 |
|
|
|
250.0 |
Deferred payments and contingent considerations |
|
8.0 |
|
4.1 |
|
10.0 |
|
22.1 |
|
0.5 |
|
5.5 |
|
6.0 |
Other current financial liabilities |
|
|
|
2.6 |
|
|
|
2.6 |
|
|
|
0.1 |
|
0.1 |
Total |
|
238.2 |
|
6.7 |
|
10.0 |
|
254.9 |
|
250.7 |
|
5.6 |
|
256.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unused borrowing facilities |
|
|
|
|
|
|
|
111.0 |
|
|
|
|
|
36.2 |
Non-current financial liabilities
CHF million |
|
31.3.2020 |
|
31.03.2019 |
||||||||||
|
|
Financial liabilities at amortized cost |
|
Financial liabilities at fair value through profit or loss |
|
Financial liabilities at FVOCI |
|
Total |
|
Financial liabilities at amortized cost |
|
Financial liabilities at fair value through profit or loss |
|
Total |
Bank debt |
|
0.0 |
|
|
|
|
|
0.0 |
|
0.0 |
|
|
|
0.0 |
Bonds |
|
559.1 |
|
|
|
|
|
559.1 |
|
359.5 |
|
|
|
359.5 |
Deferred payments and contingent considerations |
|
9.9 |
|
1.2 |
|
19.1 |
|
30.2 |
|
7.4 |
|
1.4 |
|
8.8 |
Other non-current financial liabilities |
|
0.1 |
|
2.5 |
|
|
|
2.6 |
|
0.2 |
|
4.1 |
|
4.2 |
Total |
|
569.1 |
|
3.7 |
|
19.1 |
|
591.8 |
|
367.1 |
|
5.5 |
|
372.6 |
Besides the bonds, financial liabilities mainly consist of contingent considerations (earn-out agreements) and deferred payments from acquisitions.
Other non-current financial liabilities mainly consist of amounts due in relation to the share appreciation rights (SARs) (refer to Note 7.4).
Analysis of non-current financial liabilities by currency
Analysis by currency CHF million |
|
31.3.2020 |
|
31.3.2019 |
||||||||||||
|
|
Bank debt |
|
Bonds |
|
Other non-current financial liabilities |
|
Total |
|
Bank debt |
|
Bonds |
|
Other non-current financial liabilities |
|
Total |
CHF |
|
|
|
559.1 |
|
13.9 |
|
573.0 |
|
|
|
359.5 |
|
10.0 |
|
369.5 |
USD |
|
|
|
|
|
0.7 |
|
0.7 |
|
|
|
|
|
0.5 |
|
0.5 |
EUR |
|
|
|
|
|
15.9 |
|
15.9 |
|
|
|
|
|
0.1 |
|
0.1 |
Other |
|
0.0 |
|
|
|
2.2 |
|
2.2 |
|
0.0 |
|
|
|
2.5 |
|
2.6 |
Total |
|
0.0 |
|
559.1 |
|
32.7 |
|
591.8 |
|
0.0 |
|
359.5 |
|
13.1 |
|
372.6 |
Reconciliation of liabilities arising from financing activities
Liabilities from financing activities CHF million |
|
|
|
|
|
|
|
|
|
|
|
2019/20 |
|
|
Bank debt |
|
Bonds |
|
Deferred payments and contingent considerations |
|
Lease liabilities |
|
Other financial liabilities |
|
Total |
Balance April 1 |
|
0.3 |
|
609.5 |
|
14.8 |
|
|
|
4.3 |
|
628.9 |
Effect on initial application of IFRS 16 "Leases" |
|
|
|
|
|
|
|
285.0 |
|
|
|
285.0 |
Changes through business combinations |
|
|
|
|
|
40.6 |
|
0.7 |
|
|
|
41.3 |
Additions to lease liabilities |
|
|
|
|
|
|
|
84.1 |
|
|
|
84.1 |
Proceeds from borrowings |
|
230.0 |
|
198.1 |
|
|
|
|
|
5.7 |
|
433.8 |
Repayment of borrowings |
|
|
|
(249.8) |
|
|
|
|
|
|
|
(249.8) |
Repayment of lease liabilities – principal portion |
|
|
|
|
|
|
|
(64.3) |
|
|
|
(64.3) |
Repayment of lease liabilities – interest portion |
|
|
|
|
|
|
|
(4.0) |
|
|
|
(4.0) |
Exchange differences |
|
|
|
|
|
(0.9) |
|
(36.5) |
|
|
|
(37.4) |
Other |
|
(0.1) |
|
1.3 |
|
(2.1) |
|
4.0 |
|
(4.8) |
|
(1.8) |
Balance March 31 |
|
230.2 |
|
559.1 |
|
52.3 |
|
269.0 |
|
5.2 |
|
1,115.8 |
thereof short-term |
|
230.2 |
|
|
|
22.1 |
|
61.2 |
|
2.6 |
|
316.1 |
thereof long-term |
|
0.0 |
|
559.1 |
|
30.2 |
|
207.8 |
|
2.6 |
|
799.7 |
Liabilities from financing activities CHF million |
|
|
|
|
|
|
|
|
|
2018/19 |
|
|
Bank debt |
|
Bonds |
|
Deferred payments and contingent considerations |
|
Other financial liabilities |
|
Total |
Balance April 1 |
|
0.1 |
|
759.3 |
|
17.2 |
|
4.1 |
|
780.7 |
Repayments |
|
0.2 |
|
(150.0) |
|
(1.7) |
|
0.9 |
|
(150.6) |
Exchange differences |
|
(0.0) |
|
|
|
0.2 |
|
0.0 |
|
0.2 |
Other |
|
|
|
0.2 |
|
(0.9) |
|
(0.7) |
|
(1.4) |
Balance March 31 |
|
0.3 |
|
609.5 |
|
14.8 |
|
4.3 |
|
628.9 |
thereof short-term |
|
0.3 |
|
250.0 |
|
6.0 |
|
0.1 |
|
256.4 |
thereof long-term |
|
0.0 |
|
359.5 |
|
8.8 |
|
4.2 |
|
372.6 |
Accounting policies
Financial liabilities are classified as measured at amortized cost, at fair value through profit or loss (FVPL) or at fair value through other comprehensive income (FVOCI). A financial liability is classified as at FVPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVPL are measured at fair value and net gains and losses, including any interest expense, are recognized in the income statement. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in the income statement.
Derivative financial instruments are initially recognized in the balance sheet at fair value and are remeasured as to their current fair value at the end of each subsequent reporting period.
Bonds are initially measured at fair value and direct transaction costs included. In subsequent accounting periods, they are remeasured at amortized costs applying the effective interest method.
Accounting policies for lease liabilities are included in Note 3.4.
4.6 Movement in share capital
Issued registered shares |
|
Issued registered shares |
|
Treasury shares 1) |
|
Outstanding shares |
Balance April 1, 2018 |
|
65,330,887 |
|
(3,622) |
|
65,327,265 |
Purchase of treasury shares |
|
|
|
(368,000) |
|
(368,000) |
Sale/transfer of treasury shares |
|
|
|
338,048 |
|
338,048 |
Purchase of shares intended to be cancelled 2) |
|
|
|
(932,750) |
|
(932,750) |
Balance March 31, 2019 |
|
65,330,887 |
|
(966,324) |
|
64,364,563 |
|
|
|
|
|
|
|
Purchase of treasury shares |
|
|
|
(437,421) |
|
(437,421) |
Sale/transfer of treasury shares |
|
|
|
343,537 |
|
343,537 |
Cancellation of treasury shares 3) |
|
(932,750) |
|
932,750 |
|
|
Purchase of treasury shares from share buyback |
|
|
|
(1,843,090) |
|
(1,843,090) |
Balance March 31, 2020 |
|
64,398,137 |
|
(1,970,548) |
|
62,427,589 |
|
|
|
|
|
|
|
Nominal value of share capital CHF million |
|
Share Capital |
|
Treasury shares 1) |
|
Outstanding share capital |
Balance March 31, 2020 |
|
3.2 |
|
(0.1) |
|
3.1 |
Each share has a nominal value of CHF 0.05.
1) Treasury shares are purchased on the open market and are not entitled to dividends.
2) Shares purchased by the Group as part of the share buyback program.
3) The Annual General Shareholders’ Meeting of June 13, 2019, approved the proposed cancellation of 932,750 treasury shares, resulting in a reduction of share capital of 46,637.50 Swiss francs, retained earnings and other reserves of CHF 157.8 million offset by changes in treasury shares of CHF 157.9 million. This cancellation has been executed on September 24, 2019.
On August 31, 2018, Sonova Holding AG announced that its Board of Directors approved a new share buyback program of up to CHF 1.5 billion (but for a maximum of 11,759,560 registered shares). The shares were planned to be repurchased for the purpose of a capital reduction, subject to approval by future Annual General Shareholders’ Meetings. The program started in October 2018 and will run up to 36 months. As of March 31, 2020 2,775,840 shares were purchased as part of the share buyback program.
Effective March 16, 2020, Sonova Holding AG suspended the Group’s current share buyback program. This precautionary measure reflects the short-term uncertainties regarding the financial impact of the global spread of the novel coronavirus (COVID-19).
At the Annual General Shareholders’ Meeting on July 7, 2005, the conditional share capital of CHF 264,270 (5,285,400 shares) has been increased by CHF 165,056 (3,301,120 shares) to CHF 429,326 (8,586,520 shares). Consistent with the prior year, 5,322,133 shares remain unissued as of March 31, 2020. These shares are reserved for long-term incentive plans (2,021,013 shares) as well as for initiatives to increase the company’s financial flexibility (3,301,120 shares).
Accounting policies
Ordinary shares are classified as equity. Dividends on ordinary shares are recorded in equity in the period in which they are approved by the parent companies’ shareholders.
In case any of the Group companies purchase shares of the parent company, the consideration paid is recognized as treasury shares and presented as a deduction from equity. Any consideration received from the sale of own shares is recognized in equity.
4.7 Risk management
Group risk management
Risk management at Group level is an integral part of business practice and supports the strategic decision-making process. The assessment of risk is derived from both “top-down” and “bottom-up” and covers corporate, all business segments, and all consolidated Group companies. This approach allows for the Group to examine all types of risk exposures caused by internal and external impacts and events, from financial, operational processes, customer and products, management and staff. The risk exposures are managed by specific risk mitigating initiatives, frequent re-evaluations, communication, risk consolidation and prioritization.
The responsibility for the process of risk assessment and monitoring is allocated to the corporate risk function. The Management Board, in addition to Group companies and functional managers, supports the annual risk assessment and is responsible for the management of the risk mitigating initiatives. The Board of Directors discusses and analyzes the Group’s risks at least once a year in the context of a strategy meeting.
Financial risk management
Due to Sonova Group’s worldwide activities, the Group is exposed to a variety of financial risks such as market risks, credit risks and liquidity risks. Financial risk management aims to limit these risks and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses selected financial instruments for this purpose. They are exclusively used as hedging instruments for cash in- and outflows and not for speculative positions. The Group does not apply hedge accounting.
The fundamentals of Sonova Group’s financial risk policy are periodically reviewed by the Audit Committee and carried out by the Group finance department. Group finance is responsible for implementing the policy and for ongoing financial risk management.
Market risk
Exchange rate risk
The Group operates globally and is therefore exposed to foreign currency fluctuations, mainly with respect to the US dollar and the Euro. As the Group uses Swiss francs as presentation currency and holds investments in different functional currencies, net assets are exposed to foreign currency translation risk. Additionally, a foreign currency transaction risk exists in relation to future commercial transactions, which are denominated in a currency other than the functional currency.
To minimize foreign currency exchange risks, forward currency contracts are entered into. The Group hedges its net foreign currency exposure based on future expected cash in- and outflows. The hedges have a duration of between 1 and 6 months. No hedge accounting has been applied to these hedges.
Positive replacement values from hedges, which do not qualify for hedge accounting, are recorded as financial assets at fair value through profit or loss whereas negative replacement values are recorded as financial liabilities at fair value through profit or loss.
As of March 31, 2020, the Group engaged in forward currency contracts amounting to CHF 337.3 million (previous year CHF 271.4 million). The open contracts on March 31, 2020 as well as on March 31, 2019 were all due within one year.
Notional amount of forward contracts CHF million |
31.3.2020 |
|
31.3.2019 |
|||||
|
|
Total |
|
Fair value |
|
Total |
|
Fair value |
Positive replacement values |
|
119.3 |
|
2.3 |
|
132.2 |
|
0.3 |
Negative replacement values |
|
218.0 |
|
(2.3) |
|
139.2 |
|
(0.1) |
Total |
|
337.3 |
|
0.0 |
|
271.4 |
|
0.2 |
Foreign currency sensitivity analysis
CHF million |
|
2019/20 |
|
2018/19 |
|
2019/20 |
|
2018/19 |
|
|
Impact on income after taxes 1) |
|
|
|
Impact on equity |
|
|
Change in USD/CHF +5% |
|
2.8 |
|
4.4 |
|
13.2 |
|
13.8 |
Change in USD/CHF –5% |
|
(2.8) |
|
(4.4) |
|
(13.2) |
|
(13.8) |
Change in EUR/CHF +5% |
|
3.0 |
|
3.6 |
|
21.3 |
|
16.1 |
Change in EUR/CHF –5% |
|
(3.0) |
|
(3.6) |
|
(21.3) |
|
(16.1) |
1) Excluding the impact of forward currency contracts.
Interest rate risk
The Group has only limited exposure to interest rate changes. The most substantial interest exposure on assets relates to cash and cash equivalents with an average interest-bearing amount for the 2019/20 financial year of CHF 574 million (previous year CHF 402 million). If interest rates during the 2019/20 financial year had been 1% higher, the positive impact on income before taxes would have been CHF 3.2 million. If interest rates had been 1% lower, the income before taxes would have been negatively impacted by CHF 4.9 million.
Other market risks
Risk of price changes of raw materials or components used for production is limited. A change in those prices would not result in financial effects being above the Group’s risk management tolerance level. Therefore, no sensitivity analysis has been conducted.
The Group aims to ensure cost effective sourcing, while at the same time managing the risk of supply shortages that could lead to a failure to deliver certain products at the quantities required. Wherever feasible, critical components are sourced from multiple suppliers in order to mitigate this risk.
The relationship with suppliers is governed by Sonova’s Group Supplier Principles (SGSP). We regularly audit and visit suppliers and inspect their management capabilities through employee interviews and on-site inspections. Suppliers have to follow all applicable laws and regulations, ensure a healthy and safe working environment and are prohibited from using child labor.
Through its multiple manufacturing sites around the globe, the Group maintains effective options to rebalance its production capacity between different facilities and to shift production where necessary to avoid delivery shortages and to adapt to potential changes of the operating or general environment.
Credit risk
Financial assets, which could expose the Group to a potential concentration in credit risk, are principally cash and bank balances, receivables from customers and loans.
Core banking relations are maintained with at least “BBB+” rated (S & P) financial institutions. As of March 31, 2020, the largest balance with a single counterparty amounted to 51% (previous year 27%) of total cash and cash equivalents.
The Group performs continuous credit checks on its receivables. Due to the customer diversity, there is no single credit limit for all customers, however, the Group assesses its customers based on their financial position, past experience, and other factors. Due to the fragmented customer base (no single customer balance is greater than 10% of total trade accounts receivable), the Group is not exposed to any significant concentration risk. The same applies to loans to third and related parties. As part of the normal process, management held the regular Expected Credit Loss (ECL) Committee meeting to review the expected credit loss rates on an annual basis in March 2020. Given the current uncertainties in the markets, the ECL rates have been significantly increased. In addition, customer specific reviews were performed to consider the increased credit risk caused by COVID-19. Furthermore, subsequent to March 31, 2020, management also considered any late developments in the markets and the overall risk position from a group perspective based on macro-economic considerations and the revised business outlook for the financial year 2020/21.
Impairment of financial assets
Impairment losses on financial assets are calculated based on the expected credit loss (ECL) model of IFRS 9. The Group’s loss allowances on financial assets other than trade receivables are not material.
Accounting policies
The Group applies the IFRS 9 simplified approach for measuring expected credit losses (ECLs) for trade receivables, which uses a lifetime expected loss allowance for trade receivables at each reporting date. To measure ECLs, trade receivables are grouped based on regions and the days past due. ECLs are calculated separately for state and non-state customers considering historical credit loss experience as well as forward-looking factors. Data sources in determining ECLs include actual historical losses, credit default swaps, country specific risk ratings, development of the customer structure and change in market performance and trends.
The following table provides information about the exposure to credit risk and ECLs for trade receivables:
CHF million |
|
|
|
|
|
|
|
31.3.2020 |
|
|
|
|
|
|
|
31.3.2019 |
State customers |
|
Expected loss rate |
|
Gross carrying amount |
|
Loss allowance |
|
Net carrying amount |
|
Expected loss rate |
|
Gross carrying amount |
|
Loss allowance |
|
Net carrying amount |
Not overdue |
|
0.5% |
|
63.2 |
|
(0.3) |
|
62.9 |
|
0.4% |
|
81.4 |
|
(0.3) |
|
81.1 |
Overdue 1–90 days |
|
1.2% |
|
24.5 |
|
(0.3) |
|
24.2 |
|
0.7% |
|
28.4 |
|
(0.2) |
|
28.2 |
Overdue 91–180 days |
|
6.5% |
|
3.1 |
|
(0.2) |
|
2.9 |
|
6.7% |
|
3.0 |
|
(0.2) |
|
2.8 |
Overdue 181–360 days |
|
23.3% |
|
3.0 |
|
(0.7) |
|
2.3 |
|
9.1% |
|
2.2 |
|
(0.2) |
|
2.0 |
Overdue more than 360 days |
|
97.3% |
|
3.7 |
|
(3.6) |
|
0.1 |
|
86.5% |
|
5.2 |
|
(4.5) |
|
0.7 |
Total |
|
5.2% |
|
97.5 |
|
(5.1) |
|
92.4 |
|
4.5% |
|
120.2 |
|
(5.4) |
|
114.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHF million |
|
|
|
|
|
|
|
31.3.2020 |
|
|
|
|
|
|
|
31.3.2019 |
Non-state customers |
|
Expected loss rate |
|
Gross carrying amount |
|
Loss allowance |
|
Net carrying amount |
|
Expected loss rate |
|
Gross carrying amount |
|
Loss allowance |
|
Net carrying amount |
Not overdue |
|
6.1% |
|
218.6 |
|
(13.4) |
|
205.2 |
|
0.8% |
|
314.2 |
|
(2.6) |
|
311.6 |
Overdue 1–90 days |
|
10.9% |
|
72.6 |
|
(7.9) |
|
64.7 |
|
4.2% |
|
77.9 |
|
(3.3) |
|
74.6 |
Overdue 91–180 days |
|
33.6% |
|
13.1 |
|
(4.4) |
|
8.7 |
|
25.9% |
|
13.5 |
|
(3.5) |
|
10.0 |
Overdue 181–360 days |
|
48.5% |
|
13.0 |
|
(6.3) |
|
6.7 |
|
49.7% |
|
14.9 |
|
(7.4) |
|
7.5 |
Overdue more than 360 days |
|
76.7% |
|
19.3 |
|
(14.8) |
|
4.5 |
|
88.9% |
|
19.0 |
|
(16.9) |
|
2.1 |
Total |
|
13.9% |
|
336.6 |
|
(46.8) |
|
289.8 |
|
7.7% |
|
439.5 |
|
(33.7) |
|
405.8 |
The closing loss allowances for trade receivables as at March 31, 2019 reconcile to the closing loss allowance as at March 31, 2020 as follows:
CHF million |
|
2019/20 |
|
2018/19 |
Loss allowance for doubtful receivables, April 1 |
|
(39.0) |
|
(37.0) |
Changes through business combinations |
|
(0.0) |
|
(0.2) |
Utilization |
|
6.4 |
|
2.2 |
Reversal |
|
2.6 |
|
4.2 |
Additions |
|
(24.7) |
|
(8.9) |
Exchange differences |
|
2.9 |
|
0.6 |
Loss allowance for doubtful receivables, March 31 |
|
(51.9) |
|
(39.0) |
Trade receivables are written off when there is no reasonable expectation of recovery. Impairment losses on trade receivables and subsequent recoveries are included in general and administration costs.
The additions to the loss allowance for doubtful receivables in 2019/20 relate to an increase in the expected credit loss (ECL) rates and the increased credit risk caused by COVID-19 as described above.
Liquidity risk
Group finance is responsible for centrally managing the net cash/debt position and to ensure that the Group’s obligations can be settled on time. The Group aims to grow further and wants to remain flexible in making time-sensitive investment decisions. This overall objective is included in the asset allocation strategy. A rolling forecast based on the expected cash flows is conducted and updated regularly to monitor and control liquidity.
Visibility over the lion’s share of bank accounts is provided by central treasury organization. Cash pools are automated and daily SWIFT balance tracking is applied where feasible.
In the context of the COVID-19 impacts, the Group has obtained additional financing and new credit lines (refer to Note 7.5) and continues to actively pursue appropriate measures to secure liquidity.
The following table summarizes the contractual maturities of financial liabilities as of March 31, 2020 and 2019:
CHF million |
31.3.2020 |
|||||||||
|
|
Due less than 3 months |
|
Due 3 months to 1 year |
|
Due 1 year to 5 years |
|
Due more than 5 years |
|
Total |
Short-term debt |
|
80.0 |
|
150.2 |
|
|
|
|
|
230.2 |
Other current financial liabilities |
|
14.7 |
|
10.0 |
|
|
|
|
|
24.7 |
Trade payables and other short-term liabilities |
|
246.9 |
|
158.7 |
|
|
|
|
|
405.6 |
Total current financial liabilities |
|
341.6 |
|
318.9 |
|
|
|
|
|
660.5 |
|
|
|
|
|
|
|
|
|
|
|
Current lease liabilities |
|
21.6 |
|
39.6 |
|
|
|
|
|
61.2 |
|
|
|
|
|
|
|
|
|
|
|
Bonds |
|
|
|
|
|
359.7 |
|
199.4 |
|
559.1 |
Other non-current financial liabilities |
|
|
|
|
|
32.8 |
|
|
|
32.8 |
Total non-current financial liabilities |
|
|
|
|
|
392.5 |
|
199.4 |
|
591.9 |
|
|
|
|
|
|
|
|
|
|
|
Non-current lease liabilities |
|
|
|
|
|
146.9 |
|
60.9 |
|
207.8 |
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities |
|
363.2 |
|
358.5 |
|
539.4 |
|
260.3 |
|
1,521.4 |
|
|
|
|
|
|
|
|
|
|
|
CHF million |
31.3.2019 |
|||||||||
|
|
Due less than 3 months |
|
Due 3 months to 1 year |
|
Due 1 year to 5 years |
|
Due more than 5 years |
|
Total |
Bonds |
|
|
|
250.0 |
|
|
|
|
|
250.0 |
Other current financial liabilities |
|
3.3 |
|
3.1 |
|
|
|
|
|
6.4 |
Trade payables and other short-term liabilities |
|
240.3 |
|
158.5 |
|
|
|
|
|
398.8 |
Total current financial liabilities |
|
243.6 |
|
411.6 |
|
|
|
|
|
655.2 |
|
|
|
|
|
|
|
|
|
|
|
Bonds |
|
|
|
|
|
359.5 |
|
|
|
359.5 |
Other non-current financial liabilities |
|
|
|
|
|
12.6 |
|
0.5 |
|
13.1 |
Total non-current financial liabilities |
|
|
|
|
|
372.1 |
|
0.5 |
|
372.6 |
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities |
|
243.6 |
|
411.6 |
|
372.1 |
|
0.5 |
|
1,027.8 |
Capital risk management
It is the Group’s policy to maintain a strong equity base and to secure a continuous “investment grade” rating. The Group’s strong balance sheet and earnings tracking provides for additional debt capacity.
The company aims to return excess cash to shareholders as far as not required for organic and acquisition related growth, and amortization of debt. In the context of the COVID-19 impacts, the Group aims to maintain a higher cash balance.
4.8 Financial instruments
This note discloses the categorization of financial instruments measured at fair value based on the fair value hierarchy.
Accounting policies
Financial instruments measured at fair value are allocated to one of the following three hierarchical levels:
Level 1:
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date.
Level 2:
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques are based on observable market data, where applicable. If all significant inputs required to value an instrument are observable, the instrument is included in level 2.
Level 3:
If a significant amount of inputs is not based on observable market data, the instrument is included in level 3. For this level, other techniques, such as discounted cash flow analysis, are used to determine fair value.
During the reporting period, there were no reclassifications between the individual levels.
The following table summarizes the financial instruments of the Group and the valuation method for financial instruments at fair value through profit and loss.
CHF million |
|
31.3.2020 |
||||||||||
|
|
Notes |
|
Carrying amount |
|
Fair value 1) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Financial assets at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
4.1 |
|
450.2 |
|
|
|
|
|
|
|
|
Other financial assets |
|
4.4 |
|
33.6 |
|
|
|
|
|
|
|
|
Trade receivables |
|
3.1 |
|
382.1 |
|
|
|
|
|
|
|
|
Other receivables |
|
3.6 |
|
57.6 |
|
|
|
|
|
|
|
|
Total |
|
|
|
923.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
Other financial assets |
|
4.4 |
|
4.2 |
|
4.2 |
|
|
|
|
|
4.2 |
Total |
|
|
|
4.2 |
|
4.2 |
|
|
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
Bank debt |
|
4.5 |
|
230.2 |
|
|
|
|
|
|
|
|
Bond |
|
4.5 |
|
559.1 |
|
538.9 |
|
538.9 |
|
|
|
|
Deferred payments |
|
4.5 |
|
17.9 |
|
|
|
|
|
|
|
|
Other financial liabilities |
|
4.5 |
|
0.1 |
|
|
|
|
|
|
|
|
Trade payables |
|
|
|
104.3 |
|
|
|
|
|
|
|
|
Other short-term operating liabilities |
|
3.8 |
|
297.5 |
|
|
|
|
|
|
|
|
Total |
|
|
|
1,209.1 |
|
538.9 |
|
538.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent considerations |
|
4.5 |
|
5.3 |
|
5.3 |
|
|
|
|
|
5.3 |
Negative replacement value of forward foreign exchange contracts |
|
4.7 |
|
2.3 |
|
2.3 |
|
|
|
|
|
2.3 |
Other financial liabilities |
|
4.5 |
|
2.8 |
|
2.8 |
|
|
|
|
|
2.8 |
Total |
|
|
|
10.4 |
|
10.4 |
|
|
|
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at fair value through other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent considerations |
|
4.5 |
|
29.1 |
|
29.1 |
|
29.1 |
|
|
|
|
Total |
|
|
|
29.1 |
|
29.1 |
|
29.1 |
|
|
|
|
1) For financial assets and financial liabilities measured at amortized cost, fair value information is not provided if the carrying amount is a reasonable approximation of fair value.
CHF million |
|
31.3.2019 |
||||||||||
|
|
Notes |
|
Carrying amount |
|
Fair value 1) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Financial assets at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
4.1 |
|
374.8 |
|
|
|
|
|
|
|
|
Other financial assets |
|
4.4 |
|
37.8 |
|
|
|
|
|
|
|
|
Trade receivables |
|
3.1 |
|
520.6 |
|
|
|
|
|
|
|
|
Other receivables |
|
3.6 |
|
69.0 |
|
|
|
|
|
|
|
|
Total |
|
|
|
1,002.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
Other financial assets |
|
4.4 |
|
2.1 |
|
2.1 |
|
|
|
|
|
2.1 |
Total |
|
|
|
2.1 |
|
2.1 |
|
|
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
Bank debt |
|
4.5 |
|
0.3 |
|
|
|
|
|
|
|
|
Bond |
|
4.5 |
|
609.5 |
|
613.3 |
|
613.3 |
|
|
|
|
Deferred payments |
|
4.5 |
|
7.9 |
|
|
|
|
|
|
|
|
Other financial liabilities |
|
4.5 |
|
0.2 |
|
|
|
|
|
|
|
|
Trade payables |
|
|
|
102.8 |
|
|
|
|
|
|
|
|
Other short-term operating liabilities |
|
3.8 |
|
296.0 |
|
|
|
|
|
|
|
|
Total |
|
|
|
1,016.7 |
|
613.3 |
|
613.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent considerations |
|
4.5 |
|
6.9 |
|
6.9 |
|
|
|
|
|
6.9 |
Negative replacement value of forward foreign exchange contracts |
|
4.7 |
|
0.1 |
|
0.1 |
|
|
|
|
|
0.1 |
Other financial liabilities |
|
4.5 |
|
4.2 |
|
4.2 |
|
|
|
|
|
4.2 |
Total |
|
|
|
11.2 |
|
11.2 |
|
|
|
|
|
11.2 |
1) For financial assets and financial liabilities measured at amortized cost, fair value information is not provided if the carrying amount is a reasonable approximation of fair value.
The following table presents the changes in level 3 financial instruments for the year ended March 31, 2020 and 2019:
Financial assets at fair value through profit or loss CHF million |
|
2019/20 |
|
2018/19 |
Balance April 1 |
|
2.1 |
|
2.3 |
Additions/(disposals), net |
|
2.2 |
|
0.5 |
Losses recognized in profit or loss |
|
(0.1) |
|
(0.7) |
Balance March 31 |
|
4.2 |
|
2.1 |
|
|
|
|
|
Financial liabilities at fair value through profit or loss CHF million |
|
2019/20 |
|
2018/19 |
Balance April 1 |
|
(11.2) |
|
(17.9) |
(Additions)/disposals, net |
|
0.8 |
|
7.9 |
Gains/(losses) recognized in profit or loss |
|
0.0 |
|
(1.2) |
Balance March 31 |
|
(10.4) |
|
(11.2) |
Financial liabilities at fair value through profit or loss mainly consist of contingent consideration arrangements arising from business combinations (refer to Note 6.1). The fair values are determined by considering the possible scenarios of the future performance of the acquired companies, contractual obligations and milestone achievements, the amount to be paid under each scenario, and the probability of each scenario. The significant unobservable inputs are the forecast sales and other performance criteria. As at March 31, 2020 and 2019 the maximum potential payments under contingent considerations do not differ significantly from the amounts provided.
4.9 Exchange rates
The following main exchange rates were used for currency translation:
|
|
31.3.2020 |
|
31.3.2019 |
|
2019/20 |
|
2018/19 |
|
|
Year-end rates |
|
|
|
Average rates for the year |
|
|
AUD 1 |
|
0.59 |
|
0.71 |
|
0.67 |
|
0.72 |
BRL 1 |
|
0.19 |
|
0.26 |
|
0.24 |
|
0.26 |
CAD 1 |
|
0.68 |
|
0.74 |
|
0.74 |
|
0.75 |
CNY 1 |
|
0.14 |
|
0.15 |
|
0.14 |
|
0.15 |
EUR 1 |
|
1.06 |
|
1.12 |
|
1.10 |
|
1.15 |
GBP 1 |
|
1.20 |
|
1.30 |
|
1.25 |
|
1.30 |
JPY 100 |
|
0.89 |
|
0.90 |
|
0.91 |
|
0.89 |
USD 1 |
|
0.97 |
|
1.00 |
|
0.99 |
|
0.99 |
Accounting policies
The consolidated financial statements are expressed in Swiss francs (“CHF”), which is the Group’s presentation currency. The functional currency of each Group company is based on the local economic environment to which an entity is exposed, which is normally the local currency.
Transactions in foreign currencies are accounted for at the rates prevailing on the dates of the transactions. The resulting exchange differences are recorded in the local income statements of the Group companies and included in net income.
Monetary assets and liabilities of Group companies, which are denominated in foreign currencies are translated using year-end exchange rates. Exchange differences are recorded as an income or expense. Non-monetary assets and liabilities are translated at historical exchange rates. Exchange differences arising on intercompany loans that are considered part of the net investment in a foreign entity are recorded in other comprehensive income in equity.
When translating foreign currency financial statements into Swiss francs, year-end exchange rates are applied to assets and liabilities, while average annual rates are applied to income statement accounts. Translation differences arising from this process are recorded in other comprehensive income in equity. On disposal of a Group company, the related cumulative translation adjustment is transferred from equity to the income statement.