5 year key figures

April 1 to March 31, in CHF million unless otherwise specified

 

2018/19

 

2017/18

 

2016/17

 

2015/16

 

2014/15

Sales

 

2,763.2

 

2,645.9

 

2,395.7

 

2,071.9

 

2,035.1

change compared to previous year (%)

 

4.4

 

10.4

 

15.6

 

1.8

 

4.3

Gross profit

 

1,966.2

 

1,868.2

 

1,651.8

 

1,375.5

 

1,387.5

in % of sales

 

71.2

 

70.6

 

68.9

 

66.4

 

68.2

Gross profit (adjusted) 1)

 

1,975.1

 

1,868.2

 

1,651.8

 

1,375.5

 

1,387.5

in % of sales

 

71.5

 

70.6

 

68.9

 

66.4

 

68.2

Research & development costs

 

148.4

 

142.9

 

137.1

 

130.3

 

130.9

in % of sales

 

5.4

 

5.4

 

5.7

 

6.3

 

6.4

Sales & marketing costs

 

970.3

 

934.5

 

815.0

 

638.2

 

613.2

in % of sales

 

35.1

 

35.3

 

34.0

 

30.8

 

30.1

Operating profit before acquisition-related amortization (EBITA)

 

582.5

 

532.5

 

463.0

 

430.6

 

455.6

in % of sales

 

21.1

 

20.1

 

19.3

 

20.8

 

22.4

Operating profit before acquisition-related amortization (EBITA) (adjusted) 2)

 

594.0

 

551.6

 

481.4

 

430.6

 

455.6

in % of sales

 

21.5

 

20.8

 

20.1

 

20.8

 

22.4

Operating profit (EBIT)

 

536.2

 

483.0

 

423.7

 

403.4

 

429.1

in % of sales

 

19.4

 

18.3

 

17.7

 

19.5

 

21.1

Income after taxes

 

460.2

 

407.4

 

356.2

 

345.8

 

368.3

in % of sales

 

16.7

 

15.4

 

14.9

 

16.7

 

18.1

Basic earnings per share (CHF)

 

6.98

 

6.13

 

5.35

 

5.11

 

5.37

Basic earnings per share (CHF) (adjusted) 3)

 

7.11

 

6.36

 

5.58

 

5.11

 

5.37

Dividend/distribution per share (CHF)

 

2.90 12)

 

2.60

 

2.30

 

2.10

 

2.05

 

 

 

 

 

 

 

 

 

 

 

Net cash/(debt) 4)

 

(253.9)

 

(228.0)

 

(404.6)

 

298.3

 

382.3

Net working capital 5)

 

163.0

 

190.5

 

169.7

 

185.5

 

181.4

Capital expenditure (tangible and intangible assets) 6)

 

117.9

 

96.3

 

97.1

 

83.1

 

88.7

Capital employed 7)

 

2,630.0

 

2,702.9

 

2,535.9

 

1,608.0

 

1,489.5

Total assets

 

4,292.5

 

4,302.0

 

3,935.7

 

2,751.6

 

2,691.6

Equity

 

2,376.1

 

2,474.9

 

2,131.3

 

1,906.3

 

1,871.8

Equity financing ratio (%) 8)

 

55.4

 

57.5

 

54.2

 

69.3

 

69.5

Free cash flow 9)

 

346.9

 

360.0

 

(232.6)

 

252.6

 

308.7

Operating free cash flow 10)

 

411.8

 

419.2

 

424.8

 

344.2

 

366.4

in % of sales

 

14.9

 

15.8

 

17.7

 

16.6

 

18.0

Return on capital employed (%) 11)

 

20.6

 

18.4

 

20.4

 

26.0

 

29.1

 

 

 

 

 

 

 

 

 

 

 

Number of employees (average)

 

14,418

 

14,073

 

12,802

 

10,697

 

9,960

Number of employees (end of period)

 

14,740

 

14,242

 

14,089

 

10,894

 

10,184

1) Excluding restructuring costs of CHF 8.8 million in 2018/19 to optimize local operations in selected markets.

2) Excluding restructuring costs of CHF 11.5 million in 2018/19 to optimize local operations in selected markets. In 2017/18 (CHF 19.2 million) and 2016/17 (CHF 18.4 million) consisting of transaction cost and integration related restructuring costs in connection with the acquisition of AudioNova.

3) Excluding the effects (incl. tax impact) from the restructuring costs in 2018/19 as well as transaction cost and integration related restructuring costs in connection with the acquisition of AudioNova (2017/18 and 2016/17).

4) Cash and cash equivalents + other current financial assets (without loans) – current financial liabilities – non-current financial liabilities.

5) Receivables (incl. loans) + inventories – trade payables – current income tax liabilities – short-term contract liabilities – other short-term liabilities – short-term provisions.

6) Excluding goodwill and intangibles relating to acquisitions.

7) Equity – net cash/(debt).

8) Equity in % of total assets.

9) Cash flow from operating activities + cash flow from investing activities.

10) Free cash flow – cash consideration for acquisitions and from divestments, net of cash acquired/divested.

11) EBIT in % of capital employed (average).

12) Proposal to the Annual General Shareholders’ Meeting of June 13, 2019.